Net Sales 2,600.00
Cost of Goods Sold -1,400.00
SG&A Expenses -400.00
Depreciation -150.00
Other Operating Expenses -100.00
Operating income 550.00
Tax (40%) -140.00
NOPAT 410.00
Capital costs (10% * 2000) -200.00
Economic Value Added (EVA) 210.00
- Note: In this example (for one year) the capital costs are calculated on a yearly basis. E.g. capital costs for 3 months: 3/12 * 10% * 2,000 = 50
